Projected Annual Income in Retirement
£0 / year
Until age 95
Pension Pot at Retirement
£0
Today's Money Value
£0 / yr
Monthly Shortfall / Surplus
£0
ℹ️
Calculating…
Retirement Income Comparison
Projected Pension Pot Over Time
Assumptions Underlying This Calculation
- Inflation assumption is CPI of 2%. Real value figures deflate nominal amounts by 2% per year.
- Investment return uses your selected annual return minus fees (nominal net), compounded monthly.
- Contributions are added monthly until retirement.
- At retirement the pot is converted to income using a drawdown model to age 95 (25-year horizon if retiring at 70+).
- State Pension of £11,973 per year (2025 figure) is added when toggled on.
- Guaranteed income (e.g. DB schemes) is assumed to start at your retirement age and remain fixed.
- No tax relief, employer contributions, or annuity rates are modelled.